UUtified

ToolsConvertBatchNewChainsNewPricing

Ctrl K

AI

Ctrl K

AI

General

Home
Convert
Batch
New
Workflow
Chains
New
Drops
New
Favorites
Recent Files
Services
FAQ

Tools

Text UtilitiesText formatting and analysis tools
List Comparator
Readme Generator
Case Converter
Text Counter
Word Counter & Analyzer
Lorem Ipsum Generator
Text Diff Checker
Slug Generator
Morse Code Translator
List Randomizer
Text Reverser
Duplicate Line Remover
Empty Line Remover
String Repeater
Palindrome Checker
Text Scrambler
Reverse Words
Letter Counter
Vowel Counter
Zalgo Text Generator
ASCII Art Generator
Fancy Font Generator
Emoji Remover
Upside Down Text
URL Extractor
Bionic Reading Converter
Citation Generator
Bibliography Generator
Plagiarism Similarity Checker
Word Unscrambler
Image ToolsImage editing and generation tools
Image Diff
Exif Data Viewer
Image Color Palette Extractor
Image Resizer
Placeholder Image Generator
Image Cropper
Image Filters
Batch Image Processor
Image Brightness
Image Grayscale
SVG Blob Generator
Image to Base64
Image to TIFF
Image to BMP
Image to JPG
Image to PNG
Image to WebP
Image to ICO
Image to TGA
Image to WBMP
Image to GIF
Image to SVG
Image to EPS
Image to HDR/EXR
Image Compressor
Image Watermark
Meme Generator
Image Collage Maker
Passport Photo Maker
Favicon Generator
Image Blur
Pixelate Image
Image Rotate & Flip
Image Color Picker
Image Metadata Remover
HEIC to JPG
WebP to PNG
WebP to JPG
SVG to PNG
Screenshot to Mockup
Photo to Cartoon
Photo to Sketch
Background Remover
Image Upscaler
Photo Enhancer
Image to Text (OCR)
Image Converter
Watermark Remover
Add Watermark
Image Crop by Aspect Ratio
Circular Image Cropper
Image Editor
Thumbnail Editor
Imgur Album Downloader
DeviantArt Image Downloader
Behance Project Downloader
Dribbble Shot Downloader
Giphy GIF Downloader
Tenor GIF Downloader
Website Screenshot Downloader
AI Background Remover
AI Image Upscaler
Audio ToolsAudio conversion and editing tools
Convert to MP3
Convert to AAC
Convert to OGG
Convert to WAV
Convert to FLAC
Convert to M4A
Convert to OPUS
Convert to AIFF
Convert to WMA
Convert to M4R
Convert to AMR
Convert to MMF
Convert to GSM
Convert to AC3
Convert to AU
Convert to CAF
Convert to DTS
Convert to MKA
Convert to MP2
Convert to RA
Convert Audio to RM
Convert to TTA
Convert to VOC
Convert to WV
Convert to WEBM (Audio)
Convert to M4B
Convert to W64
Convert to OGA
Convert to ALAC
Convert to EAC3
Convert to 3GP (Audio)
Convert to 3G2 (Audio)
Convert to ADX
Convert to APTX
Convert to G.722
Convert to MP4 (Audio)
Convert to ADTS
Audio Converter
Audio Editor
Audio Trimmer
Audio Merger
MP3 Cutter
Audio Speed Changer
Voice Changer
SoundCloud Downloader
SoundCloud Playlist Downloader
Spotify Track Info Viewer
Bandcamp Track Downloader
Mixcloud Downloader
AI Audio Transcription
Video ToolsVideo processing and conversion tools
Convert to MP4
Convert to WebM
Convert to OGV
Convert to AVI
Convert to MKV
Convert to MOV
Convert to WMV
Convert to FLV
Convert to MPG
Convert to 3GP
Convert to 3G2
Convert to GIF
Convert to TS
Convert to Animated WebP
Convert to M4V
Convert to HEVC (H.265)
Convert to VOB
Convert Video to RM
Convert to ASF
Convert to M2TS
Convert for Android
Convert for iPhone
Convert for iPad
Convert for iPod
Convert for Blackberry
Convert for XBOX
Convert for PlayStation
Convert for Wii
Convert for PSP
Convert for 3DS
Convert for Nintendo DS
Convert for Instagram
Convert for TikTok
Convert for YouTube
Convert for Facebook
Convert for Vimeo
Convert for Nintendo Switch
Video Compressor
GIF to Video
Video Trimmer
Video Merger
Video Editor
Subtitle Editor
GIF Maker
Document ToolsPDF and document utilities
Convert to XLSX
Convert to CSV
Convert to TSV
Convert to ODS
Convert to JSON
Convert to XML
Convert to HTML
Convert to SQL
Convert to XLS
Convert to DocX
Convert to RTF
Convert to TXT
Convert to Markdown
Convert to PDF
Convert to LaTeX
Convert to PDF/A
Convert to DOC
Convert to PPT
Convert to PPTX
Convert to ODP
Convert to ZIP
Convert to PNG
Convert to JPG
Convert to TIFF
Convert to BMP
Convert to SVG
Convert to ODT
Excel Converter
Word Converter
PowerPoint Converter
PDF Converter
Merge PDF
Split PDF
Compress PDF
Rotate PDF
Unlock PDF
Password Protect PDF
Add Watermark to PDF
Add Page Numbers to PDF
Extract PDF Pages
Delete PDF Pages
Organize PDF
Sign PDF
Fill PDF Form
Crop PDF
Repair PDF
OCR PDF
Redact PDF
Image to PDF
Scan to PDF
PDF to Word
PDF to JPG
PDF to PNG
PDF to Excel
PDF to PPT
PDF to Text
PDF to HTML
PDF to JSON
Convert to EPUB
Convert to FB2
Convert to PDF (Ebook)
Convert to MOBI
Convert to AZW
Convert to LIT
Convert to LRF
Convert to PDB
Convert to TCR
PDF Edit
PDF Page Remover
Word to PDF
JPG to PDF
PDF Editor
Scribd Downloader
SlideShare Downloader
Issuu Downloader
Webpage to PDF
CSS ToolsCSS generators and viewers
CSS Unit Converter
CSS Glassmorphism Generator
CSS Clip-path Generator
CSS Loader Generator
CSS Cubic-Bezier Generator
CSS Triangle Generator
Fancy Border Radius
CSS Text Shadow Generator
CSS Cursor Viewer
CSS Box Shadow Generator
CSS Gradient Generator
CSS Filter Generator
CSS Transform Generator
CSS Flexbox Generator
CSS Grid Generator
ConvertersData and unit conversion tools
Unix Timestamp Converter
Color Converter
Aspect Ratio Calculator
Number Base Converter
JSON to YAML Converter
Unit Converter
Text to Speech
Markdown to HTML Converter
URL Parser
Base64 Encoder/Decoder
Base64 to File
CSV to HTML
CSV to JSON
CSV to TSV
CSV to XML
HTML Entity Encoder
JSON to CSV
JSON to HTML
JSON to Object
JSON to TSV
Object to JSON
URL Encoder/Decoder
XML to CSV
XML to HTML
XML to JSON
XML to TSV
Text to Binary
Binary to Text
Text to ASCII
ASCII to Text
Text to Hex
Hex to Text
HTML to Markdown
Roman Numeral Converter
Recipe Unit Converter
Serving Size Calculator
Cooking Time Calculator
Military Time Converter
Developer ToolsCoding and development utilities
Regex Tester
JSON Diff
Subnet Calculator
Cron Generator
CSS Box Shadow
Gitignore Generator
PX to REM Converter
JSON to TypeScript
HTML to JSX Converter
JSON Formatter
SQL Formatter
QR Code Generator
Open Graph Generator
Robots.txt Generator
Meta Tag Generator
Barcode Generator
Signature Generator
Chmod Calculator
Device Information
Keyboard Event Viewer
JSON to Table
JSON Minifier
CSS Minifier
SQL Minifier
IP Address Validator
JWT Parser
cURL to JSON
JSON to Java
JSON to C#
JSON to SQL Converter
User Agent Parser
Mock Data Generator
API Tester
GraphQL Formatter
WebSocket Tester
JWT Generator
JSON Schema Validator
JSON Schema Generator
JSONPath Tester
XPath Tester
YAML Validator
TOML Converter
.htaccess Generator
Nginx Config Generator
Dockerfile Generator
.editorconfig Generator
RSA Key Generator
SSH Key Generator
AES Encrypt & Decrypt
RSA Encrypt & Decrypt
PGP Encrypt & Decrypt
PEM Viewer
CSR Decoder
Regex Cheatsheet Builder
Cron Explainer
cURL Converter
Base64 Image Encoder
Security ToolsPassword and security tools
Credit Card Validator
JWT Decoder
Memorable Password Generator
Password Strength Analyzer
Hashing ToolsCryptographic hash generators
Unified Hash Generator
Hash Comparison
MD2 Hash
MD4 Hash
MD5 Hash
MD6 Hash
Adler32
Bcrypt
Scrypt
Blake
CRC
cSHAKE
Fnv
Gost
Haval
Joaat
Keccak
KMAC
MD
Ntlm
RIPEMD
Sha0
Sha1
Sha2
Sha3
Shake
Sm3
Snefru
Tiger
Whirlpool
Productivity ToolsTime management and productivity tools
Pomodoro Timer
Stopwatch
Bulk URL Opener
AI Token Counter
Email Signature Designer
Mind Map Editor
Resume Builder
Whiteboard
Study Timer
Typing Speed Test
Online Notepad
Math ToolsCalculators and math utilities
Percentage Calculator
Age Calculator
BMI Calculator
Discount Calculator
Tip Calculator
Compound Interest Calculator
Loan Calculator
Investment Time Machine
Salary Structure Optimizer
City Salary Comparator (PPP)
True Cost of a Job Offer
Personal Inflation Index
Lifestyle Reverse Engineer
SIP Calculator
SWP Calculator
FD Calculator
GST Calculator
EMI Calculator
Mortgage Calculator
Amortization Schedule
Retirement Calculator
Paycheck Take-Home Calculator
Income Tax Calculator (India)
Income Tax Calculator (US)
Currency Converter
Crypto Converter
ROI Calculator
NPV Calculator
IRR Calculator
Break-Even Calculator
Savings Goal Calculator
Car Loan Calculator
Credit Card Payoff Calculator
Inflation Rate Calculator
Lumpsum Calculator
RD Calculator
Rent vs Buy Calculator
Gratuity Calculator (India)
HRA Calculator (India)
NPS Calculator (India)
Stamp Duty Calculator (India)
GST Invoice Generator
PPF Calculator
Date Difference Calculator
Salary Calculator
Prime Checker
GCD & LCM Calculator
GPA Calculator
Amazon FBA Calculator
Etsy Fee Calculator
eBay Fee Calculator
Crypto Profit Calculator
DCA Calculator
CAGR Calculator
Shopify Profit Calculator
Dropshipping Profit Calculator
Refinance Calculator
Dividend Calculator
Print on Demand Calculator
Final Grade Calculator
Grade Curve Calculator
Scientific Calculator
Fraction Calculator
Square Footage Calculator
Color ToolsColor generation and manipulation
Color Contrast Checker
Color Mixer
Color Shades
Random Color
Design ToolsDesign and typography tools
Font Pair Generator
Color Palette Generator
Logo Maker
SVG Editor
GeneratorsRandom data and code generators
Random Number Generator
Coin Flipper
Dice Roller
Password Generator
UUID Generator
SEO ToolsSearch engine optimization utilities
UTM Builder
Keyword Density Checker
Readability Score
Reading Time Estimator
Word Frequency Counter
Schema Markup Generator
Hreflang Generator
Text Summarizer
Paraphrasing Tool
AI Content Detector
Plagiarism Checker
Meta Tags Extractor
Redirect Checker
XML Sitemap Generator
Broken Link Checker
Page Speed Checker
Grammar Checker
SERP Position Checker
Domain Authority Checker
Amazon Keyword Tool
U
Utified

Utility tools that make sense. Built with simplicity, performance, and aesthetics in mind.

Product

  • All Tools
  • Convert
  • Audio Tools
  • Workflow
  • Video Tools
  • Favorites
  • Image Tools
  • Pricing
  • Document Tools
  • Services

Resources

  • Documentation
  • FAQ
  • Support
  • About
  • Contact
  • Suggest a Tool

Legal

  • Privacy Policy
  • Terms of Service
  • Cookie Policy
  • Refund & Cancellation

© 2026 Utified · All rights reserved.

v4.25.0
Home
/
Tools
/
Math Tools
/

SWP Calculator

SWP Calculator

Calculate how long your corpus lasts with Systematic Withdrawal Plan (SWP). Plan monthly withdrawals, track remaining corpus, and visualize depletion over time.

Withdrawal Details

Initial Corpus

₹10.00 L

Monthly Withdrawal

₹10,000/mo

Expected Annual Return

Withdrawal Period

Monthly Interest on Corpus

₹6,667/mo

To withdraw indefinitely without depleting corpus, keep monthly withdrawal at or below ₹6,667/mo.

Initial Corpus

₹10.00 L

₹10,00,000

Total Withdrawn

₹12.00 L

₹12,00,000

Interest Earned

+₹5.90 L

₹5,90,180

Remaining Corpus

₹3.90 L

₹3,90,180

Corpus After Withdrawal Period

₹3.90 L

₹3,90,180

Corpus survives
₹10,000/mo withdrawal
Corpus Breakdown
Remaining₹3.90 L+₹5.90 L earned

Remaining (24.5%)

Withdrawn (75.5%)

Corpus Balance Over Time

High (>50%)

Medium (25–50%)

Low (<25%)

Tap or hover a bar to see details
₹0₹2.50 L₹5.00 L₹7.50 L₹10.00 L1Y2Y3Y4Y5Y6Y7Y8Y9Y10Y

Year-by-Year Breakdown

PeriodTotal WithdrawnInterest EarnedRemaining Corpus% Remaining
Yr 1₹1,20,000+₹78,500₹9,58,500
95.9%
Yr 2₹2,40,000+₹1,53,556₹9,13,556
91.4%
Yr 3₹3,60,000+₹2,24,881₹8,64,881
86.5%
Yr 4₹4,80,000+₹2,92,167₹8,12,167
81.2%
Yr 5₹6,00,000+₹3,55,077₹7,55,077
75.5%
Yr 6₹7,20,000+₹4,13,249₹6,93,249
69.3%
Yr 7₹8,40,000+₹4,66,289₹6,26,289
62.6%
Yr 8₹9,60,000+₹5,13,771₹5,53,771
55.4%
Yr 9₹10,80,000+₹5,55,235₹4,75,235
47.5%
Yr 10₹12,00,000+₹5,90,180₹3,90,180
39.0%

SWP Calculator — Plan Your Retirement Income

A Systematic Withdrawal Plan (SWP) is the mirror image of SIP — instead of investing regularly, you withdraw a fixed amount every month from your invested corpus. It is widely used by retirees and investors who want a steady, predictable income stream without selling all their investments at once. Our SWP calculator helps you project how long your corpus will last, how much interest it earns along the way, and whether your withdrawal rate is sustainable.

What is SWP?

SWP stands for Systematic Withdrawal Plan. You invest a lump sum into a mutual fund or fixed-income instrument, and then instruct the fund house to redeem a fixed number of units (or a fixed rupee amount) every month. The remaining corpus stays invested and continues to earn returns. This creates a predictable monthly cash flow — ideal for post-retirement income planning.

SWP Calculation Formula

B[m] = (B[m-1] × (1 + r)) − W

B[m]

Corpus balance at end of month m

r

Monthly rate = Annual Rate ÷ 12 ÷ 100

W

Fixed monthly withdrawal amount

💡 ₹10 L corpus · 8% return · ₹10,000/mo withdrawal → Lasts ~15+ years before depletion.

♾️

The Sustainable Withdrawal Rule

If your monthly withdrawal equals (or is less than) the monthly interest your corpus earns, the corpus never depletes — it becomes a perpetual income source. This is called a sustainable withdrawal rate. For an 8% return on ₹10 L, the sustainable monthly withdrawal is ₹6,667. Withdraw less → corpus grows. Withdraw more → corpus shrinks.

Corpus Grows

Withdrawal < Monthly Interest

Corpus Stable

Withdrawal = Monthly Interest

Corpus Depletes

Withdrawal > Monthly Interest

Key Benefits of SWP

💵

Regular Income

Receive a fixed, predictable amount every month — ideal for retirees replacing a salary with investment income.

📈

Corpus Keeps Growing

The uninvested portion remains in the fund, earning returns. A well-sized corpus can outlast the withdrawal period.

🧾

Tax Efficient

Only the capital gains portion of each withdrawal is taxable — not the full withdrawal amount, unlike FD interest.

🔓

Fully Flexible

Change or pause the withdrawal amount anytime. Unlike annuities, SWP gives you full control over your corpus.

🛡️

Inflation Hedge

Equity or hybrid fund returns can outpace inflation, preserving real purchasing power over long withdrawal periods.

⚙️

Auto-Redeemed

Units are auto-redeemed monthly by the fund house — no manual action needed. Proceeds hit your bank account directly.

SWP vs FD Interest Payout

Both FD interest payouts and SWP generate monthly income, but SWP from equity/hybrid mutual funds can offer higher effective returns. FD interest is fully taxable at your income slab rate. With SWP from equity funds held over 12 months, only long-term capital gains apply at 10% on gains above ₹1 L/year — often resulting in lower net tax. Additionally, FD rates are fixed; mutual fund SWP can earn more in good years.

How to Use This Calculator

1

Enter your Initial Corpus — the lump sum amount you have invested.

2

Set Monthly Withdrawal — the fixed amount you want to receive each month.

3

Set Expected Annual Return — 7–10% for balanced/hybrid funds, 6–8% for debt.

4

Choose Withdrawal Period in Years or Months.

5

Check the alert bar — green means sustainable, red means corpus runs out early.

How SWP Works Month by Month

Unlike a fixed deposit where interest is paid separately, a SWP redeems actual fund units to generate your monthly payout. Each month the fund sells enough units at the current NAV to equal your requested withdrawal. If NAV rises, fewer units are sold; if it falls, more are sold. The remaining units continue growing with the market. This is why a well-structured SWP can last far longer than a simple savings withdrawal — the untouched corpus actively participates in market growth between redemptions.

How to Calculate the Corpus You Need for Retirement

Estimate your monthly expense in the first year of retirement, add a 20–30% buffer for healthcare and unforeseen costs, then apply the sustainable withdrawal formula: Required Corpus = (Monthly Withdrawal × 12) ÷ Annual Return Rate. At 8% return, withdrawing ₹50,000 per month needs ₹75 Lakhs; ₹1,00,000 per month needs ₹1.5 Crores. If you are comfortable with gradual depletion over 25–30 years, a smaller corpus may suffice — use this calculator to find the exact number.

Choosing the Right Fund for Your SWP

Equity funds offer higher long-term returns (10–13%) but year-to-year volatility — a 30% fall in year one of retirement can permanently impair an aggressive SWP. Balanced or hybrid funds (8–10%) smooth out volatility while beating FD returns. Debt funds (6–7%) suit short withdrawal periods under ten years. A common strategy: hold two to three years of withdrawals in a liquid fund as a buffer, rest in equity or balanced funds — this prevents forced selling during market downturns.

Sequence of Returns Risk in SWP

Poor market returns early in the withdrawal phase are the biggest threat to a SWP. Two retirees with the same ₹50 Lakh corpus and the same 10% average return over twenty years can have very different outcomes if one experiences losses in years one to five versus years fifteen to twenty. Early losses force selling more units at depressed prices, leaving fewer units to recover. This is why advisors recommend using 6–8% as your return assumption in SWP planning — not the historical equity average of 12–14%.

SWP Tax Efficiency vs FD Income

Each SWP redemption is split into principal and capital gains — only the gain portion is taxable. For equity funds held over twelve months, LTCG at 10% applies on annual gains above ₹1 Lakh. A retiree withdrawing ₹50,000 per month may pay tax on only a small fraction of that amount, especially in early years when principal dominates each redemption. Compare this to an FD where the full interest is taxed at slab rates — for someone in the 20–30% bracket, SWP can save ₹30,000–₹80,000 annually in taxes.

Common SWP Mistakes That Deplete Corpus Faster

The most frequent mistake is anchoring withdrawal amounts to a bull-market portfolio peak, then finding the corpus shrinks faster when markets correct. A second mistake is ignoring inflation — ₹50,000 today has the purchasing power of roughly ₹27,000 in fifteen years at 4% inflation, so nominal withdrawals must increase over time. A third error is holding the entire corpus in a single fund; diversifying across two to three funds protects against one fund's underperformance permanently damaging the retirement corpus.

Frequently Asked Questions

What is an SWP in mutual funds?

SWP (Systematic Withdrawal Plan) allows you to redeem a fixed amount from your mutual fund investment every month. The fund house automatically sells the required units and credits the proceeds to your bank account. The remaining corpus stays invested and continues earning returns.

How much corpus do I need to withdraw ₹50,000/month?

It depends on your expected return rate. At 8% annual return, the sustainable monthly withdrawal (interest only) is: Corpus × 8% ÷ 12. For ₹50,000/month, you need: ₹50,000 × 12 ÷ 8% = ₹75 Lakhs. If you are also comfortable with some corpus depletion over 20–25 years, a lower corpus may suffice.

Is SWP taxable?

Yes, but only the capital gains portion of each withdrawal is taxable — not the full amount. For equity mutual funds held over 12 months, long-term capital gains (LTCG) at 10% apply on gains above ₹1 Lakh per year. For debt funds, gains are added to income and taxed at your slab rate after April 2023.

What is the ideal return rate to use for SWP planning?

For conservative planning, use 6–7% for debt/balanced funds. For aggressive equity-heavy portfolios, 9–12% is often used. We recommend using 7–8% for realistic retirement planning — it accounts for market volatility and years when returns may be lower.

Can SWP corpus run out?

Yes — if the monthly withdrawal exceeds the monthly interest earned on the corpus, the balance decreases each month and will eventually hit zero. Our calculator shows exactly when (and if) this happens based on your inputs, and alerts you immediately if your withdrawal rate is unsustainable.

How is SWP different from SIP?

SIP (Systematic Investment Plan) builds wealth by investing regularly into a fund. SWP is the reverse — it draws down an existing corpus with regular redemptions. SIP is for the accumulation phase of your financial life; SWP is for the distribution phase, typically post-retirement.

Related Math Tools

Percentage Calculator

Calculate percentages, discounts, and tips instantly.

Open

Age Calculator

Calculate age from date of birth.

Open

BMI Calculator

Calculate Body Mass Index (BMI).

Open